Arena Capacity - Ticket Price Attendance - % |
| Level 1: 6000 - $90 - 5,467 - 91.12% |
| Level 2: 5000 - $60 - 4,423 - 88.46% |
| Level 3: 2000 - $35 - 1,570 - 78.49% |
| Level 4: 4000 - $20 - 3,828 - 95.71% |
| Luxury: 1000 - $200 - 919 - 91.90% |
| Total Attendance : 18000 |
| Arena Name | |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16,207 - 90.04% |
| Average Income | $1,159,835 |
| Estimated Revenue | $0 |
Expense |
| Pro Payroll | $35,258,120 |
| Farm Payroll | $2,370,416 |
| Coach Payroll | $500,000 |
| Games Remaining | 0 |
| Expenses Per Game | $597,008 |
| Estimated Season Expenses | $0 |
| Current Funds | $23,026,817 |
| Projected Bank Account | $23,026,817 |
|
Pro PayRoll |
| Stefan Topelius |
$3,204,736 (2) |
| Salary Left : |
$0 |
| Derek Gerrow |
$3,200,000 (4) |
| Salary Left : |
$0 |
| Kelly Chouinard |
$2,750,000 (4) |
| Salary Left : |
$0 |
| Brian Weber |
$2,700,000 (4) |
| Salary Left : |
$0 |
| Bronislav Kopenec |
$2,492,526 (2) |
| Salary Left : |
$0 |
| Bryan Ouellet |
$2,418,617 (2) |
| Salary Left : |
$0 |
| Patrick Caron |
$1,750,000 (2) |
| Salary Left : |
$0 |
| Jaromir Zubik |
$1,750,000 (3) |
| Salary Left : |
$0 |
| Dominik Kaberle |
$1,750,000 (2) |
| Salary Left : |
$0 |
| Leo Karas |
$1,728,298 (2) |
| Salary Left : |
$0 |
| Trevor Rousseau |
$1,700,000 (2) |
| Salary Left : |
$0 |
| Libor Svozil |
$1,652,217 (1) |
| Salary Left : |
$0 |
| Geoff Letourneau |
$1,560,000 (2) |
| Salary Left : |
$0 |
| Herbert Macha |
$1,551,724 (1) |
| Salary Left : |
$0 |
| Dmitri Voldutpogostov |
$1,250,000 (2) |
| Salary Left : |
$0 |
| Dean Mullen |
$1,200,000 (3) |
| Salary Left : |
$0 |
| D.J. Johnson |
$900,000 (2) |
| Salary Left : |
$0 |
| Alexander Liapun |
$750,000 (4) |
| Salary Left : |
$0 |
| Mathieu Gauvin |
$600,000 (2) |
| Salary Left : |
$0 |
| Hubert Wahler |
$350,000 (2) |
| Salary Left : |
$0 |
| Salary Commitment |
| Year 3 : $35,258,118.00 |
| Year 4 : $32,054,177.00 |
| Year 5 : $12,350,000.00 |
| Year 6 : $9,400,000.00 |
|
Farm PayRoll |
| Marc Grosman |
$205,000 (2) |
| Salary Left : |
$0 |
| Benjamin Levasseur |
$200,000 (2) |
| Salary Left : |
$0 |
| Gleb Morozov |
$140,000 (1) |
| Salary Left : |
$0 |
| Patrick Leroux |
$138,000 (2) |
| Salary Left : |
$0 |
| David Ellis |
$120,000 (3) |
| Salary Left : |
$0 |
| Leevi Makela |
$110,000 (4) |
| Salary Left : |
$0 |
| Mathieu Beaulieu |
$107,500 (2) |
| Salary Left : |
$0 |
| Sergey Izmailov |
$107,500 (2) |
| Salary Left : |
$0 |
| Vin Wright |
$107,500 (2) |
| Salary Left : |
$0 |
| Mark Barnes |
$105,000 (2) |
| Salary Left : |
$0 |
| Paul Loiselle |
$105,000 (2) |
| Salary Left : |
$0 |
| Xavier Fantin |
$105,000 (2) |
| Salary Left : |
$0 |
| Claude Ricci |
$100,000 (2) |
| Salary Left : |
$0 |
| Kiril Dimitryev |
$100,000 (2) |
| Salary Left : |
$0 |
| Louis Frechette |
$90,000 (2) |
| Salary Left : |
$0 |
| Samuel Niewendyke |
$90,000 (2) |
| Salary Left : |
$0 |
| Radoslav Huszvar |
$85,000 (2) |
| Salary Left : |
$0 |
| Jacob Clarck |
$80,000 (1) |
| Salary Left : |
$0 |
| Britt Hollander |
$52,416 (2) |
| Salary Left : |
$0 |
| Julien Isbister |
$50,000 (1) |
| Salary Left : |
$0 |
| Jeremie Savoie |
$50,000 (2) |
| Salary Left : |
$0 |
| Adam Vogel |
$50,000 (1) |
| Salary Left : |
$0 |
| Renaud Simpson |
$47,500 (3) |
| Salary Left : |
$0 |
| Joe Spring |
$35,000 (1) |
| Salary Left : |
$0 |
| Anthony Drouin |
$35,000 (1) |
| Salary Left : |
$0 |
| Herbie Pachal |
$35,000 (2) |
| Salary Left : |
$0 |
| Salary Commitment |
| Year 3 : $2,450,416.00 |
| Year 4 : $2,060,416.00 |
| Year 5 : $277,500.00 |
| Year 6 : $110,000.00 |
|