Arena Capacity - Ticket Price Attendance - % |
| Level 1: 6000 - $95 - 5,242 - 87.36% |
| Level 2: 5000 - $60 - 4,163 - 83.26% |
| Level 3: 2000 - $35 - 1,556 - 77.80% |
| Level 4: 4000 - $20 - 3,092 - 77.31% |
| Luxury: 1000 - $200 - 872 - 87.18% |
| Total Attendance : 18000 |
| Arena Name | |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 14,925 - 82.91% |
| Average Income | $1,123,265 |
| Estimated Revenue | $0 |
Expense |
| Pro Payroll | $33,431,630 |
| Farm Payroll | $2,806,136 |
| Coach Payroll | $500,000 |
| Games Remaining | 0 |
| Expenses Per Game | $574,028 |
| Estimated Season Expenses | $0 |
| Current Funds | $19,860,602 |
| Projected Bank Account | $19,860,602 |
|
Pro PayRoll |
| Stefan Topelius |
$3,204,736 (3) |
| Derek Gerrow |
$2,613,960 (1) |
| Bronislav Kopenec |
$2,492,526 (3) |
| Bryan Ouellet |
$2,418,617 (3) |
| Kelly Chouinard |
$1,922,834 (1) |
| Patrick Caron |
$1,750,000 (3) |
| Jaromir Zubik |
$1,750,000 (4) |
| Dominik Kaberle |
$1,750,000 (3) |
| Leo Karas |
$1,728,298 (3) |
| Trevor Rousseau |
$1,700,000 (3) |
| Libor Svozil |
$1,652,217 (2) |
| Geoff Letourneau |
$1,560,000 (3) |
| Herbert Macha |
$1,551,724 (2) |
| Dmitri Voldutpogostov |
$1,250,000 (3) |
| Patrick Hull |
$1,214,057 (3) |
| Dean Mullen |
$1,200,000 (4) |
| Brian Weber |
$972,666 (1) |
| D.J. Johnson |
$900,000 (3) |
| Mathieu Gauvin |
$600,000 (3) |
| Julien Isbister |
$500,000 (2) |
| Octavio Kahn |
$350,000 (1) |
| Herbie Pachal |
$350,000 (3) |
| Salary Commitment |
| Year 2 : $33,431,635.00 |
| Year 3 : $27,572,175.00 |
| Year 4 : $23,868,234.00 |
| Year 5 : $2,950,000.00 |
|
Farm PayRoll |
| Stewart Francis |
$309,123 (3) |
| Marc Grosman |
$205,000 (3) |
| Benjamin Levasseur |
$200,000 (3) |
| Sebastien Robichaud |
$153,280 (1) |
| Patrick Leroux |
$138,000 (3) |
| Gleb Morozov |
$122,500 (1) |
| Mathieu Beaulieu |
$107,500 (3) |
| Sergey Izmailov |
$107,500 (3) |
| Vin Wright |
$107,500 (3) |
| Mark Barnes |
$105,000 (3) |
| Paul Loiselle |
$105,000 (3) |
| Xavier Fantin |
$105,000 (3) |
| Claude Ricci |
$100,000 (3) |
| Kiril Dimitryev |
$100,000 (3) |
| Louis Frechette |
$90,000 (3) |
| Samuel Niewendyke |
$90,000 (3) |
| Radoslav Huszvar |
$85,000 (3) |
| David Ellis |
$85,000 (1) |
| Jacob Clarck |
$80,000 (2) |
| Alexander Liapun |
$52,830 (1) |
| Britt Hollander |
$52,416 (3) |
| Jeremie Savoie |
$50,000 (3) |
| Renaud Simpson |
$47,500 (4) |
| Ryan Malo |
$38,812 (1) |
| Joe Spring |
$35,000 (2) |
| Hubert Wahler |
$35,000 (3) |
| Anthony Drouin |
$35,000 (2) |
| Valeri Sobolev |
$35,000 (3) |
| Adam Vogel |
$29,175 (1) |
| Salary Commitment |
| Year 2 : $2,806,135.00 |
| Year 3 : $2,324,539.00 |
| Year 4 : $2,174,539.00 |
| Year 5 : $47,500.00 |
|